Called up Share capital

Retained earnings

Convertible debt option reserve

Total equity

£

£

£

At Incorporation

0

0

0

0

Issue of share capital

100

100

Total comprehensive income

–

(86,646)

39,964

(46,582)

Balance at 31 December 2019

100

(86,646)

39,964

(46,582)

Changes in equity

Total comprehensive income

0

(1.227,914)

17,926

(1,209,988)

Balance at 31 December 2020

100

(1,314,560)

57,890

(2,356,570)