CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31 March 2020





2020

2019



£

£

Cash flow from operating activities




(Loss) after taxation


(1,022,898)

(2,296,422)

Depreciation


902

740

Decrease in inventory


1,303,640

3,494,598

Decrease in receivables


49,783

2,752

Increase in payables


106,601

47,948

Interest payable and similar charges


118,177

145,434

Net cash outflow from operating activities


556,215

1,395,050

Investing activities




Purchase of tangible fixed assets


(986)

0



(986)


Taxation


0

(291,045)

Financing activities




Issue of shares


212,900

0

New loan borrowings


1,479,373

0

Repaid loan borrowings


(2,502,462)

(606,048)

Related party new loan borrowing


778,408

320,000

Related party loan repayment


0

(794,715)

Repayment of other borrowings


(400,000)

(120,000)

Interest paid


(128,279)

(328,651)

Net cash (outflow) inflow from financing


(560,060)

(1,529,414)

(Decrease) in cash and cash equivalents in the year


(4,831)

(425,409)

Cash and cash equivalents at the beginning of the year


32,800

458,209

Cash and cash equivalents at the end of the year


27,969

32,800

Annual report & consolidated financial statements 2020

The notes are an integral part of these consolidated financial statements.