NOTES TO THE FINAL ACCOUNTS for the year ended 31 March 2018

1. SEGMENTAL REPORTING

For the purpose of IFRS 8, the chief operating decision maker (“CODM”) takes the form of the Board of Directors. The Directors’ opinion of the business of the Group is as follows.

The principal activity of the Group was property development. All the Group’s non-current assets are located in the UK.

Based on the above considerations, there is considered to be one reportable segment. The internal and external reporting is on a consolidated basis with transactions between Group companies eliminated on consolidation. Therefore the financial information of the single segment is the same as that set out in the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of financial position and cashflows.

Geographical segments

The following tables present revenue regarding the Group’s geographical segments for the year ended 31 March 2018.


United Kingdom

Total

Year ended 31 March 2018

£

£

Property development - sales

906,484

906,484


906,484

906,484


United Kingdom

Total

Year ended 31 March 2017

£

£

Property development -sales

30,000

30,000


30,000

30,000

2. OTHER INTEREST RECEIVABLE AND SIMILAR INCOME


2018

2017


£

£

Bank interest received

0

1

Rental income & ground rent

8200

800


8200

801

3. LOSS FOR THE YEAR

The Group’s loss for the year is stated after charging the following:


2018

2017


£

£

Depreciation of tangible fixed assets

447

596




Auditor’s remuneration:



Audit of these financial statements

​10,000

10,000

Amounts receivable by the auditor in respect of the audit of the financial

statements of subsidiary undertakings pursuant to legislation

7,000

7,000




Amounts payable to Crowe Clark Whitehill LLP and its related entities in respect of audit and non-audit services are disclosed in the table above.


4. EMPLOYEES AND DIRECTORS’ REMUNERATION

Staff costs during the year were as follows:


2018

2017


£

£

Directors remuneration

75,000

50,000

Wages and salaries

63,000

38,000

Social security costs

11,945

5,336

Other pension costs

18,830

18,100


168,774

111,436

The average number of employees of the company during the period was:


2018

2017


Number

Number

Directors and management

6

4

Key management are the Group’s directors. Remuneration in respect of key management was as follows:


2018

2017


£

£

Short-term employee benefits:



- Emoluments for qualifying services C C Johnson

​-

​-

- Emoluments for qualifying services A Johnson

65,574

38,252

- Emoluments for qualifying services J Dubois

15,943

15,943


81,517

54,195

There are retirement benefits accruing to Mr C Johnson for whom a company contribution was paid during the period of £18,000. (2017: £18,000) and Mr A Johnson £600 (2017: nil).

Consultancy fees of £4,994 (2017: £4,994) were paid to Mr N Lott during the year.


2018

2017


£

£

Current tax

0

10,635

Tax charge

0

10,635


​2018

2017


£

£

(Loss)/profit on ordinary activities before tax

(424,903)

(287,532)

Based on (loss) for the year: Tax at 19% (2017: 20%)

(80,732)

(57,506)

Unrelieved tax losses

80732

57,506

Prior year tax adjustment

0

17,555

Tax refund - carry back losses to prior year

0

(6,920)




Tax charge for the year

​-

10,635

No deferred tax asset has been recognised in respect of historical losses due to the uncertainty in future profits against which to offset these losses. As at the 31 March 2017 the group had cumulative tax losses of £2,223,878 (2016: £1,837,724) that are available to offset against future taxable profits.

7. (LOSS)/PROFIT PER ORDINARY SHARE

The calculation of (loss)/profit per ordinary share is based on the following profits/(losses) and number of shares:


2018

2017


£

£

(Loss)/profit for the year

(424,903)

(298,397)



Weighted average number of shares for basic (loss) per share

425,190,380

238,735,200

Weighted average number of shares for diluted (loss) per share

425,190,380

238,735,200

(LOSS)/PROFIT PER ORDINARY SHARE:



Basic

(0.10)p

0.12p

Diluted

(0.10)p

0.12p

8. PROPERTY PLANT AND EQUIPMENT

Fixtures and fittings

2018

2017


£

£

Cost



At 1 April

5467

5,467

Additions

738

0

At 31 March

6205

​5,467

Depreciation



At 1 April

3679

3,083

Charge for the year

447

596

At 31 March

4,126

3,679




Net book value at 31 March

2079

1788

Annual report & consolidated financial statements 2018

5. INTEREST PAYABLE AND SIMILAR CHARGES

During the year all interest paid on borrowings relating to ongoing developments was capitalised as part of inventory £324,555 (2017: £296,126) with the interest capitalised on properties sold in the year forming part of cost of sales and transferred to profit & loss accordingly.

For sites where the construction had been completed, the interest paid of £18,727 (2017: nil) has been accounted for in the profit & loss within interest payable.

6. TAXATION

For Page 2, click HERE

For page 3, click HERE

For page 4, click HERE