CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31 March 2017
|
|
Note |
2017 |
2016 |
|
|
|
£ |
£ |
|
Cash flow from operating activities |
|
|
|
|
Operating (loss)/profit |
|
(288,333) |
197,357 |
|
Depreciation |
|
596 |
795 |
|
Increase in stocks |
|
(3,123,652) |
(391,296) |
|
Decrease/(increase) in debtors |
|
339,619 |
(355,360) |
|
Increase in creditors |
|
5,026 |
841,372 |
|
Interest received |
|
1 |
60 |
|
Interest paid |
|
296,126 |
166,869 |
|
Rental income received |
|
800 |
7460 |
|
Net cash outflow from operating activities |
|
(2,769,817) |
(292,743) |
|
Investing activities |
|
|
|
|
Purchase of tangible fixed assets |
|
0 |
(2,531) |
|
Net cash used in investing activities |
|
0 |
(2,351) |
|
Taxation |
|
10635 |
0 |
|
Financing activities |
|
|
|
|
(New loans in year (net)/(loan repayments) |
|
2,309,377 |
694,816 |
|
Director loan cash injected/(repaid) |
|
568,333 |
(445,037) |
|
Interest paid |
|
(296,126) |
(166,869) |
|
Net cash inflow from financing |
|
2,581,584 |
82,910 |
|
Decrease in cash and cash equivalents in the year |
|
(177,598) |
(212,364) |
|
Cash and cash equivalents at the beginning of the year |
|
278,406 |
490,770 |
|
Cash and cash equivalents at the end of the year |
|
100,808 |
278,406 |
Annual report & consolidated financial statements 2017
The NOTES are an integral part of these consolidated financial statements.