CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31 March 2017




Note

2017

2016



£

£

Cash flow from operating activities




Operating (loss)/profit


(288,333)

197,357

Depreciation


596

795

Increase in stocks


(3,123,652)

(391,296)

Decrease/(increase) in debtors


339,619

(355,360)

Increase in creditors


5,026

841,372

Interest received


1

60

Interest paid


296,126

166,869

Rental income received


800

7460

Net cash outflow from operating activities


(2,769,817)

(292,743)

Investing activities




Purchase of tangible fixed assets


0

(2,531)

Net cash used in investing activities


0

​(2,351)

Taxation


10635

0

Financing activities




(New loans in year (net)/(loan repayments)


2,309,377

694,816

Director loan cash injected/(repaid)


568,333

(445,037)

Interest paid


(296,126)

(166,869)

Net cash inflow from financing


2,581,584

82,910

Decrease in cash and cash equivalents in the year


(177,598)

(212,364)

Cash and cash equivalents at the beginning of the year


278,406

490,770

Cash and cash equivalents at the end of the year


100,808

278,406

Annual report & consolidated financial statements 2017

The NOTES are an integral part of these consolidated financial statements.